County Profile for Dona Ana - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 9 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 7 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 97,905,872 Total Charges 1,365,156,982
Fixed Assets 193,595,287 Contract Allowance 965,508,998
Other Assets 362,158,592 Operating Revenue 399,647,984
Total Assets 653,659,751 Operating Expenses 361,955,090
Current Liabilities 278,534,629 Operating Margin 37,692,894
Long Term Liabilities -182,889,367 Other Income 7,123,167
Total Equity 558,014,489 Other Expense 694,626
Total Liabilities and Equity 653,659,751 Net Profit or Loss 44,121,435

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,918 Revenue per Bed $690,238 Revenue per Person $399,647,984
Net Margin per Discharge $1,690 Net Margin per Bed $65,100 Net Margin per Person $37,692,894
Net Profit per Discharge $1,978 Net Profit per Bed $76,203 Net Profit per Person $44,121,435
Net Fixed Assets per Discharge $8,680 Net Fixed Assets per Bed $334,361 Net Fixed Assets per Bed $193,595,287
Long Term Debt per Discharge ($8,200) Long Term Debt per Bed ($315,871) Long Term Debt per Person ($182,889,367)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.3 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 359 Net Fixed Assets 402 Population Estimate 1,151
Total Revenue 374 Long Term Liabilities 3,302 Total Patient Discharges 335
Net Margin 126 Total Patient Beds 272
Net Profit or Loss 265

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 60,753,763 125,673,444 0.4834
31 Intensive Care Unit 17,046,494 30,328,225 0.5621
32 Coronary Care Unit 0 0
43 Nursery 5,581,214 17,193,506 0.3246
44 Skilled Nursing Care 0 0
50 Operating Room 23,203,224 112,131,649 0.2069
51 Recovery Room 6,283,313 25,939,332 0.2422
52 Labor and Delivery Room 7,900,422 9,580,747 0.8246

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,595,262 13 Nursing Administration 5,751,259
02,03 Captial Related - Movable Equipment 13,190,778 14 Central Services and Supply 841,515
04 Employee Benefits 16,644,547 15 Pharmacy 1,720,285
05 Administrative and General 57,137,479 16 Medical Records and Medical Library 3,722,032
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 10,330,743 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,481,903 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,558,464 20,21,22,23 Education Programs 4,357,787
Total General Service Cost Centers 131,332,054

County Profile for Dona Ana - 2013